Loan inputs

Results

Enter values to see results.

How this calculator works

Scheduled payment uses monthly compounding: interest each month is balance times rate/12. Extra principal is applied after that interest and reduces the balance faster. The table lists the first twelve payments plus the final payment after extra principal.

Estimate only. Fees, compounding conventions, and prepayment penalties are not modeled. Not financial advice.